Lasten
4.576.222
1,3 %
Baten
2.370.632
0,7 %
Programma's
Omschrijving | Begroting 2020 primitief | Begroting 2020 na wijziging | Rekening 2020 | Verschil | Voordeel / Nadeel | ||
---|---|---|---|---|---|---|---|
Parkeren | Lasten | 2.320 | 2.303 | 2.116 | -187 | V | |
Baten | -2.504 | -1.248 | -1.404 | -157 | V | ||
Saldo | -183 | 1.055 | 712 | -343 | V | ||
Verkeer | Lasten | 1.688 | 1.637 | 1.517 | -120 | V | |
Baten | -41 | -41 | -172 | -131 | V | ||
Saldo | 1.647 | 1.596 | 1.345 | -251 | V | ||
Totaal programma | Lasten | 4.008 | 3.940 | 3.633 | -307 | V | |
Baten | -2.545 | -1.289 | -1.576 | -288 | V | ||
Saldo | 1.464 | 2.651 | 2.057 | -595 | V | ||
Stortingen reserves | 495 | 943 | 943 | 0 | V | ||
Ontrekkingen reserves | -334 | -841 | -794 | 47 | N | ||
Totaal mutaties Reserves | 161 | 102 | 149 | 47 | N | ||
Resultaat | 1.624 | 2.753 | 2.206 | -548 | V |
Lasten
4.576.222
1,3 %
Baten
2.370.632
0,7 %