Lasten
39.406.468
11,1 %
Baten
37.996.098
10,5 %
Programma's
Omschrijving | Begroting 2020 primitief | Begroting 2020 na wijziging | Rekening 2020 | Verschil | Voordeel / Nadeel | ||
---|---|---|---|---|---|---|---|
Haven | Lasten | 860 | 858 | 819 | -39 | V | |
Baten | -547 | -435 | -477 | -42 | V | ||
Saldo | 312 | 423 | 342 | -80 | V | ||
Overige bedrijfsmatige activiteiten | Lasten | 7.653 | 7.621 | 4.226 | -3.395 | V | |
Baten | -8.172 | -8.480 | -6.080 | 2.399 | N | ||
Saldo | -519 | -859 | -1.854 | -995 | V | ||
Industrieterreinen | Lasten | 19.094 | 31.994 | 20.311 | -11.683 | V | |
Baten | -29.253 | -42.509 | -30.660 | 11.849 | N | ||
Saldo | -10.159 | -10.515 | -10.349 | 166 | N | ||
Markten | Lasten | 95 | 75 | 77 | 1 | N | |
Baten | -93 | -72 | -65 | 7 | N | ||
Saldo | 3 | 4 | 12 | 8 | N | ||
Economische ontwikkeling | Lasten | 1.618 | 1.724 | 1.371 | -353 | V | |
Baten | 0 | 0 | 0 | 0 | - | ||
Saldo | 1.618 | 1.724 | 1.371 | -353 | V | ||
Totaal programma | Lasten | 29.320 | 42.272 | 26.805 | -15.468 | V | |
Baten | -38.065 | -51.496 | -37.283 | 14.214 | N | ||
Saldo | -8.745 | -9.224 | -10.478 | -1.254 | V | ||
Stortingen reserves | 10.499 | 11.771 | 12.602 | 831 | N | ||
Ontrekkingen reserves | -340 | -1.050 | -714 | 336 | N | ||
Totaal mutaties Reserves | 10.158 | 10.721 | 11.888 | 1.168 | N | ||
Resultaat | 1.413 | 1.497 | 1.410 | -86 | V |
Lasten
39.406.468
11,1 %
Baten
37.996.098
10,5 %